Articles of Incorporation
Bylaws
Registration for Charitable Organizations, Oregon Department of Justice
2019 and 2020 No revenue or expenses
______________
January 2021-December 2021
501c3 Long form submitted September 2021
Articles of Amendment, Secretary of State
Form CT-12 Oregon State Department of Justice for 2021: $0 (Revenue)
Itemized Expenses:
None
______________
January 2022-December 2022
501c3 approved May 2022
Form CT-12 Oregon State Department of Justice for 2022: $1,979 (Revenue)
Itemized Expenses:
2022 Amazon Books 19.50
2022 Amazon Supplies 73.99
2022 Bank and Financial Fees 330.85
2022 Checks Ordered 84.69
2022 Team Appreciation Meals 198.92
2022 Office Supplies 72.16
2022 Online Donations Processing 56.07
2022 Oregon Secretary of State 50.00
2022 Pack Ship and More 52.08
2022 Verizon Business Phone and Internet 640.00
2022 Website and Email Accounts 25.00
______________
January 2023-December 2023
Form CT-12 Oregon State Department of Justice for 2023: $3,412 (Revenue)
Itemized Expenses:
2023 1-800 Number 406.11
2023 Amazon Books 109.43
2023 Bank and Financial Fees 832.02
2023 Department of Justice 20.00
2023 Food Stuff Envelopes Party 161.87
2023 Internet 129.55
2023 Office Hardware 10.00
2023 Office Supplies 68.26
2023 Online Donations Processing 129.88
2023 Oregon Secretary of State 50.00
2023 Photo Rights 333.94
2023 USPS 84.62
2023 Verizon Business Phone and Internet 1250.84
2023 Website Software 60.00
2023 Website and Email Accounts 75.00
______________
January 2024-December 2024
Form CT-12 Oregon State Department of Justice for 2024: $1,809 (Revenue)
Itemized Expenses:
2024 1-800 Number 84.01
2024 Bank and Financial Fees 330.74
2024 Business Email 14.95
2024 Department of Justice 20.00
2024 Office Supplies 90.00
2024 Online Donations Processing 29.97
2024 Oregon Secretary of State 50.00
2024 Photo Rights 107.00
2024 Software 31.98
2024 USPS 91.00
2024 Verizon Business Phone and Internet 389.62
2024 Website Software 99.00
______________
January 2025-August 2025
$2,297 (Revenue) YTD
Itemized Expenses:
2025 AVNQST Software 29.99
2025 Amazon Books 54.91
2025 Apple Software 354.81
2025 Business Meeting Food 138.21
2025 Business Meeting Gas Vancouver 135.59
2025 Business Meeting Medicine 23.48
2025 Car Maintenance Board Meeting 12.00
2025 Keyboard 2.54
2025 LinkedIn Accounts 23.96
2025 Office Hardware 32.88
2025 Office Supplies 178.18
2025 Pack Ship and More 306.52
2025 Photo Rights 145.00
2025 Software 63.96
2025 Tech Team Dinner Meeting 56.70
2025 USPS 1.46
2025 Verizon Business Phone and Internet 551.12
2025 Website Software 199.00
2025 Website and Email Accounts 197.64
2025 Work Phone Repair 16.99
______________
Project 1
Abendazole 400 mg chewable tablets in blister packaging, targeting lymphatic filariasis. The total cost to develop the drug and set up packaging in English and Hindi is $308,394. The minimum production order is 10 million tablets, at a manufacturing cost of $0.03804 per tablet, with an additional $0.02645 per tablet for blister packaging. This brings the total to $644,900 for production and packaging, and $953,294 overall including development costs.
______________
Project 2
Diethylcarbamazine 100 mg tablets in blister packaging, targeting lymphatic filariasis. The total cost to develop the drug and set up packaging in English and Hindi is $304,814. The minimum production order is 10 million tablets, we are ordering 30 million at a manufacturing cost of $0.00996 per tablet, with an additional $0.00646 per tablet for blister packaging. This brings the total to $492,600 for production and packaging, and $797,414 overall including development costs.
______________
Project 3
Ivermectin 3 mg tablets in blister packaging, targeting lymphatic filariasis. The total cost to develop the drug and set up packaging in English and Hindi is $304,024. The minimum production order is 10 million tablets, we are ordering 40 million at a manufacturing cost of $0.00731 per tablet, with an additional $0.00516 per tablet for blister packaging. This brings the total to $498,400 for production and packaging, and $802,424 overall including development costs.
______________